TMX group TMXmoney

Great-West Lifeco Inc. (GWO)
Exchange: Toronto Stock Exchange
$28.960
May 19, 2013, 11:44 PM EDT
Change: 0.48 (1.69%)
Volume: 537,302

Day Low
28.310
Day High
29.000
19.820
29.000
Great-West Lifeco reports second quarter 2009 results
TSX: GWO

Readers are referred to the cautionary note regarding Forward-Looking
Information and Non-GAAP Financial Measures at the end of this Release.

WINNIPEG, Aug. 6, 2009 /CNW/ - Great-West Lifeco Inc. (Lifeco) has reported net income attributable to common shareholders of $413 million for the three months ended June 30, 2009, compared to $564 million in 2008. On a per common share basis, this represents $0.437 per common share for the three months ended June 30, 2009, compared to $0.630 per common share for 2008.

For the six months ended June 30, 2009, net income attributable to common shareholders was $739 million, compared to $1,057 million a year ago. On a per common share basis, this represents $0.783 per common share for the six months ended June 30, 2009, compared to $1.230 per common share for 2008.

Net income of $564 million for the three months ended June 30, 2008 and $1,057 million for the six months ended June 30, 2008 represents adjusted net income from continuing operations and, as such, excludes certain items as described in the United States section of this Release. Net income attributable to common shareholders, as reported, was $1,213 million, or $1.356 per common share for the three months ended June 30, 2008, and $1,867 million, or $2.088 per common share for the six months ended June 30, 2008.

Although conditions have generally improved in 2009, the 2009 results compared to 2008 reflect the weaker global equity and credit market environment that has existed since 2007. A decline in the value of publicly traded and other investment securities through June 30, 2009, compared to 2008, has lowered the market value of assets invested in the Company's segregated and mutual funds. Accordingly, the Company realized lower investment management fee income. In the quarter, compared to 2008, this negatively impacted net income attributable to common shareholders by $64 million, or $0.07 per common share, and additionally, by $12 million, or $0.01 per common share as a result of increased actuarial liabilities. However, as was also the case at March 31, 2009, Great-West Life did not need to establish actuarial reserves with respect to segregated fund guarantees at June 30, 2009.

At June 30, 2009, the Company increased provisions for future credit losses in actuarial liabilities by $506 million, both as a result of credit rating downgrade activity in the quarter as well as for basis changes pertaining to the methodology used by the Company to calculate the provisions. These basis changes were generally conforming in nature in order to harmonize practices across the Company's three operating segments. The total increase in provisions of $506 million negatively impacted net income attributable to common shareholders by $250 million, or $0.27 per common share after adjusting for pass-through features and minority interests. The Company also recorded investment impairment charges in connection with certain holdings. These impairment charges totaled $6 million, which negatively impacted net income attributable to common shareholders by $4 million.

In the quarter, a reduction in excess interest rate mismatch reserves contributed $203 million to net income attributable to common shareholders, or $0.22 per common share, and a mark-to-market adjustment on two series of preferred shares negatively impacted net income attributable to common shareholders by $30 million, or $0.03 per common share.

At June 30, 2009, consolidated invested assets were $105.0 billion. The gross book value of impaired investments at that date was $354 million, against which the Company had recorded cumulative impairment provisions of $256 million. In addition, at June 30, 2009, the total provision for future credit losses in actuarial liabilities was in excess of $2.5 billion.

Consolidated assets under administration at June 30, 2009 were $441.9 billion, unchanged from December 31, 2008.

Highlights

-   The Company has maintained its quarterly common dividend at $0.3075
    per common share payable September 30, 2009. Dividends paid on
    common shares for the six months ended June 30, 2009 were 5% higher
    than a year ago.
-   The Company's capital position remains very strong. Lifeco's
    Canadian operating subsidiary, Great-West Life, reported a Minimum
    Continuing Capital and Surplus (MCCSR) ratio of 205% at June 30,
    2009, which did not include any benefit from the $1,230 million of
    common and preferred share capital that was raised by Lifeco in the
    fourth quarter of 2008.
-   While the Company has increased its provisions for future credit
    losses, actual investment impairment charges for the quarter, at $4
    million after-tax, were nominal.
-   Adjusted return on common shareholders' equity was 14.2% for the
    twelve months ended June 30, 2009.

OPERATING RESULTS

Consolidated net income for Lifeco is comprised of the net income of The Great-West Life Assurance Company (Great-West Life), Canada Life Financial Corporation (CLFC), London Life Insurance Company (London Life), Great-West Life & Annuity Insurance Company (GWL&A), and Putnam Investments, LLC (Putnam), together with Lifeco's corporate results.

CANADA

Net income attributable to common shareholders for the second quarter of 2009 was $217 million compared to $275 million in 2008. For the six months ended June 30, 2009, net income attributable to common shareholders was $425 million compared to $524 million in 2008.

Investment impairment charges and provisions for future credit losses negatively impacted net income attributable to common shareholders by $3 million in the quarter, while a reduction in excess interest rate mismatch reserves contributed $6 million. Results in the Canada Corporate account were also negatively impacted by a $30 million mark-to-market adjustment on two series of preferred shares.

Total sales for the six months ended June 30, 2009 were $4,217 million compared to $4,424 million in 2008, with the results reflecting lower sales of segregated fund and mutual fund products. Sales of protection products increased over the six months ended June 30, 2008, however, with Individual Life sales up 8%. Sales of Group insurance products decreased 12% over 2008.

Total assets under administration at June 30, 2009 were $108.2 billion, compared to $103.9 billion at December 31, 2008.

UNITED STATES

Net income attributable to common shareholders for the second quarter of 2009 was $49 million compared to $108 million in 2008. For the six months ended June 30, 2009, net income attributable to common shareholders was $124 million compared to $184 million in 2008.

Investment impairment charges and provisions for future credit losses negatively impacted net income attributable to common shareholders by $48 million in the quarter, while a reduction in excess interest rate mismatch reserves contributed $29 million.

Net income of $108 million for the second quarter of 2008 excludes the gain on sale of GWL&A's health care business of $649 million. Net income of $184 million for the six months ended June 30, 2008 also excludes income from discontinued operations of $43 million as well as two non-recurring items that contributed $118 million to earnings during the first quarter of 2008.

Total sales for the six months ended June 30, 2009 were $14.4 billion compared to $24.0 billion in 2008.

Total assets under administration at June 30, 2009 were $264.0 billion compared to $271.1 billion at December 31, 2008. Included in assets under administration at June 30, 2009 were $119.2 billion of mutual fund and institutional account assets managed by Putnam, compared to $129.0 billion at December 31, 2008.

EUROPE

Net income attributable to common shareholders for the second quarter of 2009 was $149 million compared to $187 million for the second quarter of 2008. For the six months ended June 30, 2009, net income attributable to common shareholders was $197 million compared to $362 million in 2008.

Investment impairment charges and provisions for future credit losses negatively impacted net income attributable to common shareholders by $203 million in the quarter, while a reduction in excess interest rate mismatch reserves contributed $168 million.

Total sales for the six months ended June 30, 2009 were $2,171 million compared to $2,269 million in 2008.

Total assets under administration at June 30, 2009 were $69.6 billion, compared to $67.0 billion at December 31, 2008.

CORPORATE

Corporate net income for Lifeco attributable to common shareholders was a charge of $2 million for the second quarter of 2009 and a charge of $7 million for the six months ended June 30, 2009, compared to a charge of $6 million for the second quarter of 2008 and a charge of $13 million for the six months ended June 30, 2008.

QUARTERLY DIVIDENDS

At its meeting today, the Board of Directors approved a quarterly dividend of $0.3075 per share on the common shares of the Company payable September 30, 2009 to shareholders of record at the close of business September 2, 2009.

In addition, the Directors approved quarterly dividends on:

-   Series D First Preferred Shares of $0.293750 per share;
-   Series E First Preferred Shares of $0.30 per share;
-   Series F First Preferred Shares of $0.36875 per share;
-   Series G First Preferred Shares of $0.325 per share;
-   Series H First Preferred Shares of $0.30313 per share;
-   Series I First Preferred Shares of $0.28125 per share; and
-   Series J First Preferred Shares of $0.3750 per share

all payable September 30, 2009 to shareholders of record at the close of
business September 2, 2009.

For purposes of the Income Tax Act (Canada), and any similar provincial legislation, the dividends referred to above are eligible dividends.

GREAT-WEST LIFECO

Great-West Lifeco Inc. (TSX:GWO) is a financial services holding company with interests in the life insurance, health insurance, retirement savings, investment management and reinsurance businesses. The Company has operations in Canada, the United States, Europe and Asia through The Great-West Life Assurance Company, London Life Insurance Company, The Canada Life Assurance Company, Great-West Life & Annuity Insurance Company and Putnam Investments, LLC. Lifeco and its companies have nearly $442 billion in assets under administration and are members of the Power Financial Corporation group of companies.

Cautionary note regarding Forward-Looking Information

This release contains some forward-looking statements about the Company, including its business operations, strategy and expected financial performance and condition. Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions, or include words such as "expects", "anticipates", "intends", "plans", "believes", "estimates" or negative versions thereof and similar expressions. In addition, any statement that may be made concerning future financial performance (including revenues, earnings or growth rates), ongoing business strategies or prospects, possible future Company action including statements made by the Company with respect to the expected benefits of acquisitions or divestitures are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are inherently subject to, among other things, risks, uncertainties and assumptions about the Company, economic factors and the financial services industry generally, including the insurance and mutual fund industries. They are not guarantees of future performance, and actual events and results could differ materially from those expressed or implied by forward-looking statements made by the Company due to, but not limited to, important factors such as sales levels, premium income, fee income, expense levels, mortality experience, morbidity experience, policy lapse rates and taxes, as well as general economic, political and market factors in North America and internationally, interest and foreign exchange rates, global equity and capital markets, business competition, technological change, changes in government regulations, unexpected judicial or regulatory proceedings, catastrophic events, and the Company's ability to complete strategic transactions and integrate acquisitions. The reader is cautioned that the foregoing list of important factors is not exhaustive, and there may be other factors, including factors set out under "Risk Management and Control Practices" in the Company's 2008 Annual Management's Discussion and Analysis and any listed in other filings with securities regulators, which are available for review at www.sedar.com. The reader is also cautioned to consider these and other factors carefully and to not place undue reliance on forward-looking statements. Other than as specifically required by applicable law, the Company has no intention to update any forward-looking statements whether as a result of new information, future events or otherwise.

Cautionary note regarding Non-GAAP Financial Measures

This release contains some non-GAAP financial measures. Terms by which non-GAAP financial measures are identified include but are not limited to "earnings before restructuring charges", "adjusted net income", "adjusted net income from continuing operations", "net income - adjusted", "earnings before adjustments", "constant currency basis", "premiums and deposits", "sales", and other similar expressions. Non-GAAP financial measures are used to provide management and investors with additional measures of performance. However, non-GAAP financial measures do not have standard meanings prescribed by GAAP and are not directly comparable to similar measures used by other companies. Please refer to the appropriate reconciliations of these non-GAAP financial measures to measures prescribed by GAAP.

Further information
Selected financial information is attached.

Great-West Lifeco's second quarter conference call will be held Thursday,
August 6 at 3:00 p.m. (Eastern). The call can be accessed through
www.greatwestlifeco.com or by phone at:

-   Participants in the Toronto area: 416-340-2220
-   Participants from North America: 1-866-226-1798
-   Participants from Overseas: Dial international access code first,
    then 800-2787-2090

A replay of the call will be available from August 6 to August 13, 2009, and can be accessed by calling 1-800-408-3053 or 416-695-5800 in Toronto (passcode: 4003483 followed by the number sign).

Additional information relating to Lifeco, including the most recent interim unaudited financial statements, interim Management's Discussion and Analysis (MD&A), and CEO/CFO certificates will be filed on SEDAR at www.sedar.com.

                   FINANCIAL HIGHLIGHTS (unaudited)
               (in $ millions except per share amounts)

                           As at or for the                For the
                          three months ended           six months ended
                   ------------------------------------------------------
                     June 30,  March 31,   June 30,   June 30,   June 30,
                       2009       2009       2008       2009       2008
-------------------------------------------------------------------------
Premiums and deposits:
Life insurance,
 guaranteed
 annuities
 and insured
 health products   $   4,664  $   4,709  $   4,523  $   9,373  $  21,313
Self-funded
 premium
 equivalents
 (ASO contracts)         639        618        627      1,257      1,212
Segregated
 funds deposits:
  Individual
   products            1,699      1,258      1,771      2,957      3,789
  Group products       1,823      2,696      1,444      4,519      2,985
Proprietary mutual
 funds and
 institutional
 deposits(1)           5,140      5,280      7,896     10,420     16,415
                   ------------------------------------------------------
Total premiums
 and deposits         13,965     14,561     16,261     28,526     45,714
                   ------------------------------------------------------

Fee and other
 income                  666        680        806      1,346      1,603
Paid or credited
 to policyholders      7,473      3,366      3,490     10,839     19,786

Net income-common
 shareholders
  Continuing
   operations
   - adjusted(3)         413        326        564        739      1,057
  Discontinued
   operations
   - adjusted(2)           -          -          -          -         43
                   ------------------------------------------------------
  Net income
   - adjusted(3)         413        326        564        739      1,100
  Adjustments
   after tax(3)            -          -        649          -        767
                   ------------------------------------------------------
  Net income             413        326      1,213        739      1,867
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Per common share
  Basic earnings
   - adjusted(3)   $   0.437  $   0.345  $   0.630  $   0.783  $   1.230
  Adjustments
   after tax(3)            -          -      0.726          -      0.858
  Basic earnings       0.437      0.345      1.356      0.783      2.088
  Dividends paid      0.3075     0.3075     0.2925     0.6150     0.5850
  Book value           12.65      12.68      12.68
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Return on common
 shareholders'
 equity (12 months):
  Net income
   - adjusted(3)       14.2%      16.2%      21.4%
  Net income            2.3%       9.3%      27.1%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
  Total assets     $ 131,644  $ 129,596  $ 131,113
  Segregated funds
   net assets         83,192     76,903     89,144
  Proprietary mutual
   funds and
   institutional
   net assets(4)     121,729    126,377    162,181
                   -------------------------------
  Total assets
   under management  336,565    332,876    382,438
  Other assets
   under
   administration(5) 105,341    103,816    111,890
                   -------------------------------
  Total assets
   under
   administration  $ 441,906  $ 436,692  $ 494,328
                   -------------------------------
                   -------------------------------
  Share capital
   and surplus     $  13,270  $  13,299  $  12,438
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Includes Putnam Investments, LLC mutual funds and institutional
    deposits, excluding Prime Money Market Fund net deposits.
(2) Represents the operating results of GWL&A's health care business,
    which was sold effective April 1, 2008. Does not include the gain on
    sale of the health care business.
(3) Net income, basic earnings per common share and return on common
    shareholders' equity are presented on an adjusted basis, as a non-
    GAAP financial measure of earnings performance, and reflect the
    following items in 2008:

                                                          Refer to Annual
                                       Per common share       Financial
                       Net         ------------------------   Statement
                     income        In quarter  Year-to-date     Notes
                     ----------------------------------------------------
    Q1: Gain on
         termination
         of
         reinsurance
         agreement    $ 176            $     -     $ 0.197      Note 14
        Reserve
         strengthening
         in GWL&A       (58)  $ 118          -      (0.065)     Note 2
    Q2: Gain on
         sale of
         GWL&A's health
         care business  649     649      0.726       0.726      Note 2
                             -----------------------------
                              $ 767    $ 0.726     $ 0.858
                             -----------------------------
                             -----------------------------

    Return on common shareholders' equity is restated excluding non-
    recurring items from prior periods.

(4) Excludes Putnam Prime Money Market Fund.
(5) Other assets under administration includes both retail and
    institutional assets in which the Company only performs
    administrative or recordkeeping type services for the end client. In
    general, fee income is based on the type of services performed per
    client and does not fluctuate with asset levels.



          SUMMARIES OF CONSOLIDATED OPERATIONS  (unaudited)
               (in $ millions except per share amounts)


                                For the three months  For the six months
                                    ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------
Income
  Premium income              $   4,664  $   4,523  $   9,373  $  21,313
  Net investment
   income (note 4)
    Regular net
     investment income            1,616      1,648      3,127      3,000
    Changes in fair value on
     held for trading assets      2,272     (1,595)       305     (2,535)
                              -------------------------------------------
  Total net investment income     3,888         53      3,432        465
  Fee and other income              666        806      1,346      1,603
                              -------------------------------------------
                                  9,218      5,382     14,151     23,381
                              -------------------------------------------
Benefits and expenses
  Policyholder benefits           4,126      4,434      8,735      8,123
  Policyholder dividends and
   experience refunds               371        331        769        678
  Change in actuarial
   liabilities                    2,976     (1,275)     1,335     10,985
                              -------------------------------------------
  Total paid or credited
   to policyholders               7,473      3,490     10,839     19,786

  Commissions                       353        330        660        652
  Operating expenses                628        634      1,291      1,271
  Premium taxes                      68         42        123         94
  Financing charges (note 6)        106         77        181        183
  Amortization of finite life
   intangible assets                 25         22         47         43
                              -------------------------------------------

Net income from continuing
 operations before
 income taxes                       565        787      1,010      1,352
Income taxes - current               21        220        103        340
             - future               101        (38)        97        (61)
                              -------------------------------------------
Net income from continuing
 operations before
 non-controlling interests          443        605        810      1,073
Non-controlling interests            12         27         36       (130)
                              -------------------------------------------
Net income from continuing
 operations                         431        578        774      1,203
Net income from discontinued
 operations (note 2)                  -        649          -        692
                              -------------------------------------------
Net income                          431      1,227        774      1,895
Perpetual preferred
 share dividends                     18         14         35         28
                              -------------------------------------------
Net income - common
 shareholders                 $     413  $   1,213  $     739  $   1,867
                              -------------------------------------------
                              -------------------------------------------

Earnings per common
 share (note 13)
  Basic                       $   0.437  $   1.356  $   0.783  $   2.088
                              -------------------------------------------
                              -------------------------------------------
  Diluted                     $   0.437  $   1.350  $   0.782  $   2.078
                              -------------------------------------------
                              -------------------------------------------



               CONSOLIDATED BALANCE SHEETS (unaudited)
                           (in $ millions)

                            	          June 30, December 31, June 30,
                                            2009       2008       2008
                                         --------------------------------
Assets
Bonds (note 4)                           $  67,376   $ 66,554   $ 64,611
Mortgage loans (note 4)                     17,349     17,444     16,903
Stocks (note 4)                              6,093      5,394      6,860
Real estate (note 4)                         3,378      3,188      2,914
Loans to policyholders                       7,416      7,622      6,618
Cash and cash equivalents                    3,357      2,850      3,267
Funds held by ceding insurers               11,761     11,447     13,676
Goodwill                                     5,418      5,425      6,315
Intangible assets                            3,426      3,523      4,114
Other assets                                 6,070      6,627      5,835
                                         --------------------------------
Total assets                             $ 131,644  $ 130,074  $ 131,113
                                         --------------------------------
                                         --------------------------------

Liabilities
Policy liabilities
  Actuarial liabilities                  $ 100,127  $  97,895  $ 100,286
  Provision for claims                       1,352      1,466      1,325
  Provision for policyholder dividends         636        630        616
  Provision for experience rating refunds      286        310        228
  Policyholder funds                         2,409      2,326      2,294
                                         --------------------------------
                                           104,810    102,627    104,749

Debentures and other debt
 instruments (note 7)                        3,903      3,821      3,774
Funds held under reinsurance contracts         169        192        162
Other liabilities                            5,202      5,969      5,505
Repurchase agreements                          203        334        577
Deferred net realized gains                    150        161        175
                                         --------------------------------
                                           114,437    113,104    114,942

Preferred shares (note 9)                      779        752        794
Capital trust securities and
 debentures (note 8)                           786        658        640
Non-controlling interests
  Participating account surplus
   in subsidiaries                           2,018      2,012      1,961
  Preferred shares issued by subsidiaries      157        157        157
  Perpetual preferred shares issued
   by subsidiaries                             149        150        151
  Non-controlling interests in capital
   stock and surplus                            48         13         30

Share capital and surplus
Share capital (note 9)
  Perpetual preferred shares                 1,327      1,329      1,099
  Common shares                              5,741      5,736      4,718
Accumulated surplus                          7,064      6,906      7,948
Accumulated other comprehensive
 loss (note 14)                               (911)      (787)    (1,367)
Contributed surplus                             49         44         40
                                         --------------------------------
                                            13,270     13,228     12,438
                                         --------------------------------
Total liabilities, share capital
 and surplus                             $ 131,644  $ 130,074  $ 131,113
                                         --------------------------------
                                         --------------------------------



           CONSOLIDATED STATEMENTS OF SURPLUS (unaudited)
                           (in $ millions)

                                                      For the six months
                                                         ended June 30,
                                                    ---------------------
                                                       2009       2008
                                                    ---------------------
Accumulated surplus
Balance, beginning of year                          $   6,906  $   6,599
Net income                                                774      1,895
Repatriation of Canada Life seed capital from
 participating policyholder account                         -          5
Dividends to shareholders
  Perpetual preferred shareholders                        (35)       (28)
  Common shareholders                                    (581)      (523)
                                                    ---------------------
Balance, end of period                              $   7,064  $   7,948
                                                    ---------------------
                                                    ---------------------

Accumulated other comprehensive loss,
 net of income taxes (note 14)
Balance, beginning of year                          $    (787) $  (1,533)
Other comprehensive income (loss)                        (124)       166
                                                    ---------------------
Balance, end of period                              $    (911) $  (1,367)
                                                    ---------------------
                                                    ---------------------

Contributed surplus
Balance, beginning of year                          $      44  $      34
Stock option expense
  Current period expense (note 11)                          5          6
                                                    ---------------------
Balance, end of period                              $      49  $      40
                                                    ---------------------
                                                    ---------------------



     SUMMARIES OF CONSOLIDATED COMPREHENSIVE INCOME (unaudited)
                           (in $ millions)

                              For the three months   For the six months
                                  ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------


Net income                    $     431  $   1,227  $     774  $   1,895

Other comprehensive income
 (loss), net of income taxes
  Unrealized foreign exchange
   gains (losses) on
   translation of foreign
   operations                      (312)       (94)      (130)       362
  Unrealized gains (losses)
   on available for
   sale assets                       71       (108)       (29)      (157)
  Realized (gains) losses on
   available for sale assets        (17)       (18)       (29)       (28)
  Unrealized gains (losses)
   on cash flow hedges              111         36         58        (10)
  Realized (gains) losses
   on cash flow hedges              (22)         -        (10)         -
  Non-controlling interests          12          7         16         (1)
                              -------------------------------------------
                                   (157)      (177)      (124)       166
                              -------------------------------------------
Comprehensive income          $     274  $   1,050  $     650  $   2,061
                              -------------------------------------------
                              -------------------------------------------


Income tax (expense) benefit included in other comprehensive income

                              For the three months   For the six months
                                  ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------

  Unrealized foreign exchange
   gains (losses) on
   translation of foreign
   operations                 $      (1) $       -  $      (1) $       -
  Unrealized gains (losses)
   on available for
   sale assets                      (33)        34         (6)        56
  Realized (gains) losses on
   available for sale assets          3          6          6          9
  Unrealized gains (losses)
   on cash flow hedges              (60)       (19)       (31)         6
  Realized (gains) losses
   on cash flow hedges               12          -          5          -
  Non-controlling interests           -         (2)         -          -
                              -------------------------------------------
                              $     (79) $      19  $     (27) $      71
                              -------------------------------------------
                              -------------------------------------------


          CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
                           (in $ millions)

                              For the three months   For the six months
                                  ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------

Operations
  Net income                  $     431  $   1,227  $     774  $   1,895
  Adjustments:
    Change in policy
     liabilities                  2,817     (1,212)     1,228     (1,450)
    Change in funds held
     by ceding insurers              66        519        210        501
    Change in funds held under
     reinsurance contracts           (3)        (5)       (11)        (6)
    Change in current
     income taxes payable          (100)       460       (207)       289
    Future income tax expense       101        (38)        97        (61)
    Gain on disposal of
     business, after
     tax (note 2)                     -       (649)         -       (649)
    Changes in fair value of
     financial instruments       (2,241)     1,592       (273)     2,543
    Other                            (4)      (970)         4     (1,355)
                              -------------------------------------------
  Cash flows from operations      1,067        924      1,822      1,707

Financing Activities
  Issue of common shares              4          4          5          9
  Partial repayment of five
   year term facility
   in subsidiary                      -       (198)         -       (198)
  Issue of subordinated
   debentures in subsidiary           -        500          -        500
  Repayments on credit facility       -     (1,651)         -     (1,886)
  Increase in (repayment of)
   line of credit in subsidiary      82        (10)       182         70
  Increase in (repayment of)
   debentures and other
   debt instruments                 (30)         5        (32)         3
  Dividends paid                   (308)      (276)      (616)      (551)
                              -------------------------------------------
                                   (252)    (1,626)      (461)    (2,053)

Investment Activities
  Bond sales and maturities       5,440      4,164     10,437      8,808
  Mortgage loan repayments          374        541        793        917
  Stock sales                       655        609      1,277        998
  Real estate sales                   1         98          8        198
  Change in loans to
   policyholders                     (9)      (137)       (55)      (174)
  Change in repurchase
   agreements                      (257)       (94)       (73)       275
  Disposal of business (note 2)       -      1,344          -      1,344
  Investment in bonds            (5,501)    (3,628)   (11,080)    (8,970)
  Investment in mortgage loans     (491)    (1,125)      (681)    (1,837)
  Investment in stocks             (643)      (915)    (1,436)    (1,363)
  Investment in real estate         (20)      (300)       (85)      (400)
                              -------------------------------------------
                                   (451)       557       (895)      (204)

Effect of changes in exchange
 rates on cash and
 cash equivalents                    14        (27)        41        141

Increase (decrease) in cash
 and cash equivalents               378       (172)       507       (409)

Cash and cash equivalents
 from continuing operations,
 beginning of period              2,979      3,439      2,850      3,676
                              -------------------------------------------

Cash and cash equivalents
 from continuing operations,
 end of period                $   3,357  $   3,267  $   3,357  $   3,267
                              -------------------------------------------
                              -------------------------------------------


Notes to Consolidated Financial Statements (unaudited)
(in $ millions except per share amounts)

1.  Basis of Presentation and Summary of Accounting Policies

    The interim unaudited consolidated financial statements of Great-West
    Lifeco Inc. (Lifeco or the Company) at June 30, 2009 have been
    prepared in accordance with Canadian generally accepted accounting
    principles, using the same accounting policies and methods of
    computation followed in the consolidated financial statements for the
    year ended December 31, 2008 except as noted below. These interim
    consolidated financial statements should be read in conjunction with
    the consolidated financial statements and notes thereto in the
    Company's annual report dated December 31, 2008.

    The preparation of financial statements in conformity with Canadian
    generally accepted accounting principles requires management to make
    estimates and assumptions that affect the reported amounts of assets
    and liabilities and disclosure of contingent assets and liabilities
    at the balance sheet date and the reported amounts of revenues and
    expenses during the reporting period. The valuation of actuarial
    liabilities, certain financial assets and liabilities, goodwill and
    indefinite life intangible assets, income taxes and pension plans and
    other post retirement benefits are the most significant components of
    the Company's financial statements subject to management estimates.

    The year to date results of the Company reflect management's
    judgments regarding the impact of prevailing global credit, equity
    and foreign exchange market conditions. Financial instrument carrying
    values currently reflect the illiquidity of the markets and the
    liquidity premiums embedded in the market pricing methods the Company
    relies upon.

    The estimation of actuarial liabilities relies upon investment credit
    ratings. The Company's practice is to use third party independent
    credit ratings where available. Credit rating changes may lag
    developments in the current environment. Subsequent credit rating
    adjustments will impact actuarial liabilities.

    In addition to the Company's direct investments in certain financial
    institutions, the Company has contractual business relationships with
    these financial institutions. Given the current uncertainty
    associated with these entities, normal business conditions do not
    prevail and the Company's contractual business relationships may be
    impacted.

    Given the uncertainty surrounding the continued volatility in these
    markets, and the general lack of liquidity in financial markets, the
    actual financial results could differ from those estimates.

    (a) Changes in Accounting Policy

        Goodwill and Intangible Assets
        ------------------------------
        Effective January 1, 2009, the Company adopted the Canadian
        Institute of Chartered Accountants (CICA) Handbook Section 3064,
        Goodwill and Intangible Assets. This section replaces existing
        Section 3062, Goodwill and Other Intangible Assets, and Section
        3450, Research and Development Costs. This section establishes
        new standards for the recognition and measurement of intangible
        assets, but does not affect the accounting for goodwill. As a
        result of the adoption of the new requirements software costs
        previously included in other assets have been reclassified to
        intangible assets and amortization on software costs previously
        included in operating expenses has been reclassified to
        amortization of finite life intangible assets.

    (b) Comparative Figures

        Certain of the 2008 amounts presented for comparative purposes
        have been reclassified to conform to the presentation adopted in
        the current year as a result of the reclassifications in note
        1(a) and certain other reclassifications. On the Consolidated
        Balance Sheets these reclassifications resulted in a decrease to
        other assets of $305, an increase to intangible assets of $129
        and a decrease to policyholder liabilities of $176 at June 30,
        2008 and a decrease to other assets of $151 at December 31, 2008
        with a corresponding increase to intangible assets. On the
        Summaries of Consolidated Operations these reclassifications
        resulted in a decrease to operating expenses of $23 with a
        corresponding increase to the amortization of finite life
        intangible assets and an increase in total paid or credited to
        policyholders of $18 with a corresponding decrease in income tax
        expense for the six months ended June 30, 2008.

2.  Acquisitions and Disposals

    (a) On April 1, 2008, Great-West Life & Annuity Insurance Company
        (GWL&A) completed the sale of its health care business. After-tax
        net income of the health care business presented as discontinued
        operations on the Summaries of Consolidated Operations is
        comprised of the following:


                                                    For the     For the
                                                 three months  six months
                                                     ended       ended
                                                    June 30,    June 30,
                                                 ------------------------
                                                       2008       2008
                                                 ------------------------
    Income
      Premium income                                $     (40) $     184
      Net investment income                                 -         11
      Fee and other income                                  -        164
                                                 ------------------------
                                                          (40)       359
                                                 ------------------------
      Gain on sale                                      1,025      1,025
                                                 ------------------------
                                                          985      1,384
                                                 ------------------------
    Benefits and expenses
      Paid or credited to policyholders and
       beneficiaries including policyholder
       dividends and experience refunds                   (40)       151
      Other                                                 -        145
                                                 ------------------------
    Net income from discontinued operations
     before income taxes                                1,025      1,088
    Income taxes                                          376        396
                                                 ------------------------
    Net income from discontinued operations         $     649  $     692
                                                 ------------------------
                                                 ------------------------

    As of April 1, 2008 all of the assets and liabilities of operations
    held for sale have been sold.

    (b) On January 19, 2009, PanAgora, a subsidiary of Putnam LLC, sold
        its equity investment in Union PanAgora Asset Management GmbH to
        Union Asset Management. Gross proceeds received of approximately
        U.S. $77 resulted in a gain to Putnam LLC of approximately U.S.
        $33 after taxes and minority interests.

3.  Restructuring Costs

    The following details the amount and status of the Putnam LLC
    restructuring program costs:

                                                        Changes
                                                             in
                   Expected  Amounts  Amounts  Amounts  foreign  Balance
                      total utilized utilized utilized exchange  June 30,
                      costs   - 2007   - 2008   - 2009    rates     2009
                   ------------------------------------------------------

    Compensation
     costs           $  133   $  (27)  $  (76)  $  (15)  $    3   $   18
    Exiting and
     consolidating
     operations          22       (6)      (5)       -        -       11
    Eliminating
     duplicate
     systems             29       (1)       -        -        3       31
                   ------------------------------------------------------
                     $  184   $  (34)  $  (81)  $  (15)  $    6   $   60
                   ------------------------------------------------------
                   ------------------------------------------------------

    Accrued on
     acquisition     $  154   $  (34)  $  (81)  $  (15)  $    3   $   27
    Expense as
     incurred            30        -        -        -        3       33
                   ------------------------------------------------------
                     $  184   $  (34)  $  (81)  $  (15)  $    6   $   60
                   ------------------------------------------------------
                   ------------------------------------------------------

4.  Portfolio Investments

    (a) Carrying values and estimated market values of portfolio
        investments are as follows:

                            June 30, 2009
                 -----------------------------------
                    Carrying Value & Market Value
                 -----------------------------------
                             Held for trading(1)
                  Available ------------------------
                   for sale  Designated  Classified
                 -----------------------------------
    Bonds
    - government   $   3,375  $  14,693  $   1,305
    - corporate        1,858     35,674        956
                 -----------------------------------
                       5,233     50,367      2,261
                 -----------------------------------

    Mortgage loans
    - residential          -          -          -
    - non-
       residential         -          -          -
                 -----------------------------------
                           -          -          -
                 -----------------------------------

    Stocks             1,391      4,373          -

    Real estate            -          -          -
                 -----------------------------------
                   $   6,624  $  54,740  $   2,261
                 -----------------------------------
                 -----------------------------------


                                          June 30, 2009
                ---------------------------------------------------------
                                 Amortized Cost                     Total
                ---------------------------------------------------------
                    Carrying      Market    Carrying      Market
                       Value       Value  Value Non-  Value Non-
                   Loans and   Loans and   financial   financial Carrying
                 receivables receivables instruments instruments    value
                ---------------------------------------------------------
    Bonds
    - government   $   1,668  $   1,813  $       -  $       -  $  21,041
    - corporate        7,847      7,724          -          -     46,335
                ---------------------------------------------------------
                       9,515      9,537          -          -     67,376
                ---------------------------------------------------------

    Mortgage loans
    - residential      6,659      6,744          -          -      6,659
    - non-
       residential    10,690     10,351          -          -     10,690
                ---------------------------------------------------------
                      17,349     17,095          -          -     17,349
                ---------------------------------------------------------

    Stocks                 -          -        329        378      6,093

    Real estate            -          -      3,378      3,044      3,378
                ---------------------------------------------------------
                   $  26,864  $  26,632  $   3,707  $   3,422  $  94,196
                ---------------------------------------------------------
                ---------------------------------------------------------



                           December 31, 2008
                 -----------------------------------
                    Carrying Value & Market Value
                 -----------------------------------
                             Held for trading(1)
                  Available ------------------------
                   for sale  Designated  Classified
                 -----------------------------------

    Bonds
    - government   $   3,594  $  16,197  $     836
    - corporate        2,051     33,319        849
                 -----------------------------------
                       5,645     49,516      1,685
                 -----------------------------------

    Mortgage loans
    - residential          -          -          -
    - non-
       residential         -          -          -
                 -----------------------------------
                           -          -          -
                 -----------------------------------

    Stocks             1,411      3,653          -

    Real estate            -          -          -
                 -----------------------------------
                   $   7,056  $  53,169  $   1,685
                 -----------------------------------
                 -----------------------------------


                                         December 31, 2008
                ---------------------------------------------------------
                                 Amortized Cost                     Total
                ---------------------------------------------------------
                    Carrying      Market    Carrying      Market
                       Value       Value  Value Non-  Value Non-
                   Loans and   Loans and   financial   financial Carrying
                 receivables receivables instruments instruments    value
                ---------------------------------------------------------

    Bonds
    - government   $   1,877  $   1,879  $       -  $       -  $  22,504
    - corporate        7,831      7,371          -          -     44,050
                ---------------------------------------------------------
                       9,708      9,250          -          -     66,554
                ---------------------------------------------------------

    Mortgage loans
    - residential      6,986      7,157          -          -      6,986
    - non-
       residential    10,458     10,414          -          -     10,458
                ---------------------------------------------------------
                      17,444     17,571          -          -     17,444
                ---------------------------------------------------------

    Stocks                 -          -        330        326      5,394

    Real estate            -          -      3,188      3,053      3,188
                ---------------------------------------------------------
                   $  27,152  $  26,821  $   3,518  $   3,379  $  92,580
                ---------------------------------------------------------
                ---------------------------------------------------------


                            June 30, 2008
                 -----------------------------------
                    Carrying Value & Market Value
                 -----------------------------------
                             Held for trading(1)
                  Available ------------------------
                   for sale  Designated  Classified
                 -----------------------------------
    Bonds
    - government   $   1,722  $  15,128  $     376
    - corporate        2,391     35,143      1,158
                 -----------------------------------
                       4,113     50,271      1,534
                 -----------------------------------

    Mortgage loans
    - residential          -          -          -
    - non-
       residential         -          -          -
                 -----------------------------------
                           -          -          -
                 -----------------------------------

    Stocks             1,395      5,139          -

    Real estate            -          -          -
                 -----------------------------------
                   $   5,508  $  55,410  $   1,534
                 -----------------------------------
                 -----------------------------------


                                          June 30, 2008
                ---------------------------------------------------------
                                 Amortized Cost                     Total
                ---------------------------------------------------------
                    Carrying      Market    Carrying      Market
                       Value       Value  Value Non-  Value Non-
                   Loans and   Loans and   financial   financial Carrying
                 receivables receivables instruments instruments    value
                ---------------------------------------------------------
    Bonds
    - government   $   1,640  $   1,688  $       -  $       -  $  18,866
    - corporate        7,053      7,036          -          -     45,745
                ---------------------------------------------------------
                       8,693      8,724          -          -     64,611
                ---------------------------------------------------------

    Mortgage loans
    - residential      6,989      7,030          -          -      6,989
    - non-
       residential     9,914      9,686          -          -      9,914
                ---------------------------------------------------------
                      16,903     16,716          -          -     16,903
                ---------------------------------------------------------

    Stocks                 -          -        326        389      6,860

    Real estate            -          -      2,914      3,117      2,914
                ---------------------------------------------------------
                   $  25,596  $  25,440  $   3,240  $   3,506  $  91,288
                ---------------------------------------------------------
                ---------------------------------------------------------

    (1) Investments can be held for trading in two ways: designated as
        held for trading at the option of management; or, classified as
        held for trading if they are actively traded for the purpose of
        earning investment income.

       (b) Included in portfolio investments are the following:

           (i) Impaired investments

                                                  June 30, 2009
                                         --------------------------------
                                           Gross                Carrying
                                           amount   Impairment   amount
                                         --------------------------------
               Impaired amounts by type
                 Held for trading(1)     $     164  $    (142) $      22
                 Available for sale             16        (16)         -
                 Loans and receivables         158        (85)        73
                                         --------------------------------
               Total                     $     338  $    (243) $      95
                                         --------------------------------
                                         --------------------------------


                                                 December 31, 2008
                                         --------------------------------
                                           Gross                Carrying
                                           amount   Impairment   amount
                                         --------------------------------
               Impaired amounts by type
                 Held for trading(1)     $     160  $    (138) $      22
                 Available for sale             18        (17)         1
                 Loans and receivables          93        (60)        33
                                         --------------------------------
               Total                     $     271  $    (215) $      56
                                         --------------------------------
                                         --------------------------------


                                                  June 30, 2008
                                         --------------------------------
                                           Gross                Carrying
                                           amount   Impairment   amount
                                         --------------------------------
               Impaired amounts by type
                 Held for trading(1)     $       1  $       -  $       1
                 Available for sale              -          -          -
                 Loans and receivables          53        (48)         5
                                         --------------------------------
               Total                     $      54  $     (48) $       6
                                         --------------------------------
                                         --------------------------------

               (1) Excludes amounts in funds held by ceding insurers of
                   $16 and impairment of ($13) at June 30, 2009 and $15
                   and ($11), respectively at December 31, 2008.

           (ii) The allowance for credit losses and changes in the
                allowance for credit losses related to investments
                classified as loans and receivables are as follows:


                             For the six months      For the six months
                            ended June 30, 2009     ended June 30, 2008
                          -----------------------------------------------
                                 Mortgage                Mortgage
                           Bonds   loans   Total   Bonds   loans   Total
                          -----------------------------------------------
Balance, beginning of
 year                     $   31  $   29  $   60  $   34  $   19  $   53
Net provision (recovery)
 for credit losses -
 in year                      16      14      30       -      (2)     (2)
Write-offs, net of
 recoveries                   (1)     (2)     (3)     (6)      2      (4)
Other (including foreign
 exchange rate changes)       (2)      -      (2)      1       -       1
                          -----------------------------------------------
Balance, end of period    $   44  $   41  $   85  $   29  $   19  $   48
                          -----------------------------------------------
                          -----------------------------------------------

       (c) Net investment income is comprised of the following:

For the three months             Mortgage          Real
 ended June 30, 2009       Bonds   loans  Stocks  estate   Other   Total
-------------------------------------------------------------------------
Regular net
 investment income:
  Investment income
   earned                 $1,043  $  228  $   44  $   48  $  254  $1,617
  Net realized gains
   (losses)
   (available for sale)       19       -       1       -       -      20
  Net realized gains
   (losses)
   (other classifications)     4       2       7       -       -      13
  Amortization of net
   realized/unrealized
   gains  (non-financial
   instruments)                -       -       -      (6)      -      (6)
  Net (provision) recovery
   for credit losses
   (loans and receivables)    (4)     (7)      -       -       -     (11)
  Other income and
   expenses                    -       -       -       -     (17)    (17)
                          -----------------------------------------------
                           1,062     223      52      42     237   1,616

Changes in fair value
 on held for trading
 assets:
  Net realized/unrealized
   gains (losses)
   (classified held for
   trading)                   (9)      -       -       -       -      (9)
  Net realized/unrealized
   gains  (losses)
   (designated held for
   trading)                1,749       -     627       -     (95)  2,281
                          -----------------------------------------------
                           1,740       -     627       -     (95)  2,272
                          -----------------------------------------------
Net investment income     $2,802  $  223  $  679  $   42  $  142  $3,888
                          -----------------------------------------------
                          -----------------------------------------------



For the three months             Mortgage          Real
 ended June 30, 2008       Bonds   loans  Stocks  estate   Other   Total
-------------------------------------------------------------------------
Regular net
 investment income:
  Investment income
   earned                 $1,097  $  236  $   73  $   42  $  159  $1,607
  Net realized gains
   (losses)
   (available for sale)       32       -      (1)      -       -      31
  Net realized gains
   (losses)
   (other classifications)     9       5       1       -       -      15
  Amortization of net
   realized/unrealized
   gains  (non-financial
   instruments)                -       -       -       9       -       9
  Net (provision) recovery
   for credit losses
   (loans and receivables)     -       2       -       -       -       2
  Other income and
   expenses                    -       -       -       -     (16)    (16)
                          -----------------------------------------------
                           1,138     243      73      51     143   1,648
Changes in fair value
 on held for trading
 assets:
  Net realized/unrealized
   gains (losses)
   (classified held for
   trading)                  (20)      -       -       -       -     (20)
  Net realized/unrealized
   gains  (losses)
   (designated held for
   trading)               (1,882)      -     169       -     138  (1,575)
                          -----------------------------------------------
                          (1,902)      -     169       -     138  (1,595)
                          -----------------------------------------------
Net investment income     $ (764) $  243  $  242  $   51  $  281  $   53
                          -----------------------------------------------
                          -----------------------------------------------



For the six months               Mortgage          Real
 ended June 30, 2009       Bonds   loans  Stocks  estate   Other   Total
-------------------------------------------------------------------------
Regular net
 investment income:
  Investment income
   earned                 $2,107  $  463  $   88  $   93  $  324  $3,075
  Net realized gains
   (losses)
   (available for sale)       35       -       -       -       -      35
  Net realized gains
   (losses)
   (other classifications)     1       6      83       -       -      90
  Amortization of net
   realized/unrealized
   gains  (non-financial
   instruments)                -       -       -     (10)      -     (10)
  Net (provision) recovery
   for credit losses
   (loans and receivables)   (16)    (14)      -       -       -     (30)
  Other income and
   expenses                    -       -       -       -     (33)    (33)
                          -----------------------------------------------
                           2,127     455     171      83     291   3,127

Changes in fair value
 on held for trading
 assets:
  Net realized/unrealized
   gains (losses)
   (classified held for
   trading)                    -       -       -       -       -       -
  Net realized/unrealized
   gains  (losses)
   (designated held for
   trading)                  (45)      -     452       -    (102)    305
                          -----------------------------------------------
                             (45)      -     452       -    (102)    305
                          -----------------------------------------------
Net investment income     $2,082  $  455  $  623  $   83  $  189  $3,432
                          -----------------------------------------------
                          -----------------------------------------------


For the six months               Mortgage          Real
 ended June 30, 2008       Bonds   loans  Stocks  estate   Other   Total
-------------------------------------------------------------------------
Regular net
 investment income:
  Investment income
   earned                 $1,987  $  464  $  118  $   77  $  287  $2,933
  Net realized gains
   (losses)
   (available for sale)       45       -      (1)      -       -      44
  Net realized gains
   (losses)
   (other classifications)    15      11       6       -       -      32
  Amortization of net
   realized/unrealized
   gains  (non-financial
   instruments)                -       -       -      20       -      20
  Net (provision) recovery
   for credit losses
   (loans and receivables)     -       2       -       -       -       2
  Other income and
   expenses                    -       -       -       -     (31)    (31)
                          -----------------------------------------------
                           2,047     477     123      97     256   3,000
Changes in fair value
 on held for trading
 assets:
  Net realized/unrealized
   gains (losses)
   (classified held for
   trading)                    1       -       -       -       -       1
  Net realized/unrealized
   gains  (losses)
   (designated held for
   trading)               (2,565)      -     (73)      -     102  (2,536)
                          -----------------------------------------------
                          (2,564)      -     (73)      -     102  (2,535)
                          -----------------------------------------------
Net investment income     $ (517) $  477  $   50  $   97  $  358  $  465
                          -----------------------------------------------
                          -----------------------------------------------

Investment income earned is comprised of income from investments that
are classified or designated as held for trading, classified as available
for sale and classified as loans and receivables.

5.  Financial Instrument Risk Management

    The Company has policies relating to the identification, measurement,
    monitoring, mitigating, and controlling of risks associated with
    financial instruments. The key risks related to financial instruments
    are credit risk, liquidity risk and market risk (currency, interest
    rate and equity). The following sections describe how the Company
    manages each of these risks.

    (a) Credit Risk

        Credit risk is the risk of financial loss resulting from the
        failure of debtors making payments when due. The following
        policies and procedures are in place to manage this risk:

        - Investment guidelines are in place that require only the
          purchase of investment-grade assets and minimize undue
          concentration of assets in any single geographic area, industry
          and company.
        - Investment guidelines specify minimum and maximum limits for
          each asset class. Credit ratings are determined by recognized
          external credit rating agencies and/or internal credit review.
        - Investment guidelines also specify collateral requirements.
        - Portfolios are monitored continuously, and reviewed regularly
          with the Boards of Directors or the Investment Committees of
          the Boards of Directors.
        - Credit risk associated with derivative instruments is evaluated
          quarterly based on conditions that existed at the balance sheet
          date, using practices that are at least as conservative as
          those recommended by regulators.
        - The Company is exposed to credit risk relating to premiums due
          from policyholders during the grace period specified by the
          insurance policy or until the policy is paid up or terminated.
          Commissions paid to agents and brokers are netted against
          amounts receivable, if any.
        - Reinsurance is placed with counterparties that have a good
          credit rating and concentration of credit risk is managed by
          following policy guidelines set each year by the Board of
          Directors. Management continuously monitors and performs an
          assessment of creditworthiness of reinsurers.

      (i) Maximum Exposure to Credit Risk

          The following table summarizes the Company's maximum exposure
          to credit risk related to financial instruments. The maximum
          credit exposure is the carrying value of the asset net of any
          allowances for losses.


                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------
          Cash and cash equivalents  $   3,357  $     2,850  $     3,267
          Bonds
            Held for trading            52,628       51,201       51,805
            Available for sale           5,233        5,645        4,113
            Amortized cost               9,515        9,708        8,693
          Mortgage loans                17,349       17,444       16,903
          Loans to policyholders         7,416        7,622        6,618
          Other financial assets        15,139       15,004       16,941
          Derivative assets                450          677          871
                                     -----------------------------------
          Total balance sheet maximum
           credit exposure           $ 111,087    $ 110,151    $ 109,211
                                     -----------------------------------
                                     -----------------------------------

          Credit risk is also mitigated by entering into collateral
          agreements. The amount and type of collateral required depends
          on an assessment of the credit risk of the counterparty.
          Guidelines are implemented regarding the acceptability of types
          of collateral and the valuation parameters. Management monitors
          the value of the collateral, requests additional collateral
          when needed and performs an impairment valuation when
          applicable.

     (ii) Concentration of Credit Risk

          Concentrations of credit risk arise from exposures to a single
          debtor, a group of related debtors or groups of debtors that
          have similar credit risk characteristics in that they operate
          in the same geographic region or in similar industries. The
          characteristics are similar in that changes in economic or
          political environments may impact their ability to meet
          obligations as they come due.

          The following table provides details of the carrying value of
          bonds by industry sector and geographic distribution:

                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------

Bonds issued or guaranteed by:
  Canadian federal government        $   1,941    $   1,867    $   1,503
  Canadian provincial and
   municipal governments                 6,097        6,029        5,755
  U.S. Treasury and other
   U.S. agencies                         4,248        4,968        4,252
  Other foreign governments              6,647        6,854        6,840
  Government related                     2,173        1,563        2,155
  Sovereign                              1,645        1,739        1,991
  Asset-backed securities                7,055        7,243        7,430
  Residential mortgage
   backed securities                     1,118        1,156        1,005
  Banks                                  5,014        5,070        6,249
  Other financial institutions           3,770        3,602        4,246
  Basic materials                          966          870          713
  Communications                         1,377        1,220        1,266
  Consumer products                      4,533        4,104        4,013
  Industrial products/services           1,513        1,985        1,534
  Natural resources                      2,227        1,813        1,827
  Real estate                            1,832        1,645        1,684
  Transportations                        2,675        2,497        2,489
  Utilities                              7,927        7,068        6,472
  Miscellaneous                          2,125        1,866        1,410
                                     ------------------------------------
Total long term bonds                   64,883       63,159       62,834
Short term bonds                         2,493        3,395        1,777
                                     ------------------------------------
                                     $  67,376    $  66,554    $  64,611
                                     ------------------------------------
                                     ------------------------------------
Canada                               $  26,438    $  26,231    $  24,410
United States                           17,827       17,703       15,927
Europe/Reinsurance                      23,111       22,620       24,274
                                     ------------------------------------
                                     $  67,376    $  66,554    $  64,611
                                     ------------------------------------
                                     ------------------------------------


The following table provides details of the carrying value of mortgage
loans by geographic location:

                                         June 30, 2009
                      ---------------------------------------------------
                           Single       Multi-
                           family       family
                      residential  residential   Commercial        Total
                      ---------------------------------------------------

Canada                $     1,784  $     4,301  $     6,189   $   12,274
United States                   -          542        1,594        2,136
Europe/Reinsurance              -           32        2,907        2,939
                      ---------------------------------------------------
Total mortgage loans  $     1,784  $     4,875  $    10,690   $   17,349
                      ---------------------------------------------------
                      ---------------------------------------------------


                                        December 31, 2008
                      ---------------------------------------------------
                           Single       Multi-
                           family       family
                      residential  residential   Commercial        Total
                      ---------------------------------------------------

Canada                $     1,850  $     4,524  $     6,144   $   12,518
United States                   -          576        1,581        2,157
Europe/Reinsurance              -           36        2,733        2,769
                      ---------------------------------------------------
Total mortgage loans  $     1,850  $     5,136  $    10,458   $   17,444
                      ---------------------------------------------------
                      ---------------------------------------------------


                                          June 30, 2008
                      ---------------------------------------------------
                           Single       Multi-
                           family       family
                      residential  residential   Commercial        Total
                      ---------------------------------------------------

Canada                $     1,823  $     4,634  $     5,880  $    12,337
United States                   -          502        1,211        1,713
Europe/Reinsurance              -           30        2,823        2,853
                      ---------------------------------------------------
Total mortgage loans  $     1,823  $     5,166  $     9,914  $    16,903
                      ---------------------------------------------------
                      ---------------------------------------------------

(iii) Asset Quality

Bond Portfolio Quality

                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------

AAA                                  $  23,255  $    25,138  $    24,888
AA                                      10,960       10,765       12,024
A                                       19,319       18,030       17,676
BBB                                     10,517        8,809        7,749
BB and lower                               832          417          497
                                     ------------------------------------
                                        64,883       63,159       62,834
Short term bonds                         2,493        3,395        1,777
                                     ------------------------------------
Total bonds                          $  67,376  $    66,554  $    64,611
                                     ------------------------------------
                                     ------------------------------------


Derivative Portfolio Quality
                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------
Over-the-counter contracts
 (counterparty ratings):
AAA                                  $       3  $        19  $         -
AA                                         219          165          564
A                                          274          468          307
                                     ------------------------------------
Total                                $     496  $       652  $       871
                                     ------------------------------------
                                     ------------------------------------


(iv)Loans Past Due, But Not Impaired

    Loans that are past due but not considered impaired are loans for
    which scheduled payments have not been received, but management has
    reasonable assurance of timely collection of the full amount of
    principal and interest due. The following table provides carrying
    values of the loans past due, but not impaired:

                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------

Less than 30 days                    $       9  $        50  $       108
30 - 90 days                                11            4            1
90 days and greater                          3            1            1
                                     ------------------------------------
Total                                $      23  $        55  $       110
                                     ------------------------------------
                                     ------------------------------------

    (b) Liquidity Risk

    Liquidity risk is the risk that the Company will not be able to meet
    all cash outflow obligations as they come due. The following
    policies and procedures are in place to manage this risk:

    -  The Company closely manages operating liquidity through cash flow
       matching of assets and liabilities.
    -  Management monitors the use of lines of credit on a regular basis,
       and assesses the ongoing availability of these and alternative
       forms of operating credit.
    -  Management closely monitors the solvency and capital positions of
       its principal subsidiaries opposite liquidity requirements at the
       holding company. Additional liquidity is available through
       established lines of credit and the Company's demonstrated ability
       to access capital markets for funds. The Company maintains a $200
       million committed line of credit with a Canadian chartered bank.

    (c) Market Risk

       Market risk is the risk that the fair value or future cash flows
       of a financial instrument will fluctuate as a result of changes in
       market factors. Market factors include three types of risks:
       currency risk, interest rate risk and equity risk.

    (i) Currency Risk

       Currency risk relates to the Company operating in different
       currencies and converting non-Canadian earnings at different
       points in time at different foreign exchange levels when adverse
       changes in foreign currency exchange rates occur.  The following
       policies and procedures are in place to mitigate the Company's
       exposure to currency risk.

       -  The Company uses financial measures such as constant currency
          calculations to monitor the effect of currency translation
          fluctuations.

       -  Investments are normally made in the same currency as the
          liabilities supported by those investments.

       -  Foreign currency assets acquired to back liabilities are
          normally converted back to the currency of the liability using
          foreign exchange contracts.

       -  A 10% weakening of the Canadian dollar against foreign
          currencies would be expected to increase non-participating
          actuarial liabilities, which would be offset by a similar
          amount in the supporting assets. A 10% strengthening of the
          Canadian dollar against foreign currencies would be expected to
          decrease non-participating actuarial liabilities, which would
          be offset by a similar amount in the supporting assets.

    (ii) Interest Rate Risk

       Interest rate risk exists if asset and liability cash flows are
       not closely matched and interest rates change causing a difference
       in value between the asset and liability. The following policies
       and procedures are in place to mitigate the Company's exposure to
       interest rate risk.

       -  The Company utilizes a formal process for managing the matching
          of assets and liabilities. This involves grouping general fund
          assets and liabilities into segments. Assets in each segment
          are managed in relation to the liabilities in the segment.

       -  Interest rate risk is managed by investing in assets that are
          suitable for the products sold.

       -  For products with fixed and highly predictable benefit
          payments, investments are made in fixed income assets that
          closely match the liability product cash flows. Protection
          against interest rate change is achieved as any change in the
          fair market value of the assets will be offset by a similar
          change in the fair market value of the liabilitie

       -  For products with less predictable timing of benefit payments,
          investments are made in fixed income assets with cash flows of
          a shorter duration than the anticipated timing of benefit
          payments, or equities as described below.

       -  The risk associated with the mismatch in portfolio duration and
          cash flow, asset prepayment exposure and the pace of asset
          acquisition are quantified and reviewed regularly.

       Projected cash flows from the current assets and liabilities are
       used in the Canadian Asset Liability Method (CALM) to determine
       actuarial liabilities. Cash flows from assets are reduced to
       provide for potential asset default losses. Testing under several
       interest rate scenarios (including increasing and decreasing
       rates) is done to assess reinvestment risk.

       One way of measuring the interest rate risk associated with this
       assumption is to determine the effect on the present value of the
       projected net asset and liability cash flows of the non-
       participating business of the Company of an immediate and
       permanent 1% increase and 1% decrease in interest rates at each
       future duration. These interest rate changes will impact the
       projected cash flows.

       -  The effect of an immediate and permanent 1% increase in
          interest rates at each future duration would be to decrease the
          present value of these net projected cash flows by
          approximately $93.

       -  The effect of an immediate and permanent 1% decrease in
          interest rates at each future duration would be to decrease the
          present value of these net projected cash flows by
          approximately $52.


(iii) Equity Risk

       Equity risk is the uncertainty associated with the valuation of
       assets arising from changes in equity markets. To mitigate price
       risk, the Company has investment policy guidelines in place that
       provide for prudent investment in equity markets within clearly
       defined limits.

       Some policy liabilities are supported by equities (including real
       estate), for example segregated fund products and products with
       long-tail liabilities. Generally these liabilities will fluctuate
       in line with equity market values. There will be additional
       impacts on these liabilities as equity market values fluctuate. A
       10% increase in equity markets would be expected to additionally
       decrease non-participating actuarial liabilities by approximately
       $21. A 10% decrease in equity markets would be expected to
       additionally increase non-participating actuarial liabilities by
       approximately $193.

6.  Financing Charges

Financing charges consist of the following:

                                For the three months  For the six months
                                    ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------

    Operating charges:
      Interest on long-term
       debentures and other
       debt instruments        $      1   $      1   $      2   $      3

    Financial charges:
      Interest on long-term
       debentures and other
       debt instruments              52         53        104        126
    Dividends on preferred
     shares classified as
     liabilities                      9          9         18         18
    Unrealized losses (gains)
     on preferred shares
     classified as held for
     trading                         31         (3)        32          8
    Subordinated debenture
     issue costs                      -          5          -          5
    Other                             2          2          4          4
    Interest on capital
     trust debentures                12         12         24         24
    Distributions on capital
     trust securities held
     by consolidated group as
     temporary investments           (1)        (2)        (3)        (5)
                              -------------------------------------------
                                    105         76        179        180
                              -------------------------------------------
    Total                      $    106   $     77   $    181   $    183
                              -------------------------------------------
                              -------------------------------------------

7.  Debentures and Other Debt Instruments

    On June 22, 2009, Putnam LLC executed a new revolving credit facility
    agreement with a Canadian chartered bank for $500, an increase of
    $300 from the previous agreement. At June 30, 2009, a subsidiary of
    Putnam LLC had drawn US $270 (US $120 at December 31, 2008) on this
    credit facility.

8.  Capital Trust Securities and Debentures

    During the six months ended June 30, 2009, the Company disposed of
    $138 principal amount of capital trust securities held by the
    consolidated group as temporary investments.

9.  Share Capital

    (a)   Preferred Shares

          The Company recognized the surrender of Series E First
          Preferred shares with a carrying value of $5 and Series F First
          Preferred shares with a carrying value of $2

          The Company has designated outstanding Preferred Shares Series
          D and Series E as held for trading on the Consolidated Balance
          Sheets with changes in fair value reported in the Summaries of
          Consolidated Operations. During the six months ended June 30,
          2009 the Company recognized unrealized gains (losses) of $(6)
          for Series D and $(26) for Series E (for the six months ended
          June 30, 2008, $1 for Series D and $(9) for Series E). The
          redemption price at maturity is $25 per share plus accrued
          dividends.

    (b)   Common Shares

    Issued and outstanding

               June 30, 2009      December 31, 2008      June 30, 2008
           --------------------------------------------------------------
                       Carrying             Carrying             Carrying
               Number    value      Number    value      Number    value
           --------------------------------------------------------------
Common
 shares:
Balance,
 beginning
 of year    943,882,505 $5,736   893,761,639 $4,709   893,761,639 $4,709
Issued from
 treasury             -      -    48,200,000  1,000             -      -
Issued under
 stock
 option plan    410,951      5     1,920,866     27       659,660      9
           --------------------------------------------------------------
Balance,
 end of
 period     944,293,456 $5,741   943,882,505 $5,736   894,421,299 $4,718
           --------------------------------------------------------------
           --------------------------------------------------------------

10. Capital Management

    At the holding company level, the Company monitors the amount of
    consolidated capital available, and the amounts deployed in its
    various operating subsidiaries. The amount of capital deployed in any
    particular company or country is dependent upon local regulatory
    requirements as well as the Company's internal assessment of capital
    requirements in the context of its operational risks and
    requirements, and strategic plans.

    Since the timing of available funds cannot always be matched
    precisely to commitments, imbalances may arise when demands for funds
    exceed those on hand. Also, a demand for funds may arise as a result
    of the Company taking advantage of current investment opportunities.
    The sources of the funds that may be required in such situations
    include bank financing and the issuance of debentures and equity
    securities.

    The Company's practice is to maintain the capitalization of its
    regulated operating subsidiaries at a level that will exceed the
    relevant minimum regulatory capital requirements in the jurisdictions
    in which they operate.

    In Canada, the Office of the Superintendent of the Financial
    Institutions (OSFI) has established a capital adequacy measurement
    for life insurance companies incorporated under the Insurance
    Companies Act (Canada) and their subsidiaries, known as the Minimum
    Continuing Capital and Surplus Requirements (MCCSR).


    For Canadian regulatory reporting purposes, capital is defined by
    OSFI in its MCCSR guideline. The following table provides the MCCSR
    information and ratios for The Great-West Life Assurance Company
    (Great-West Life):

                                       June 30, December 31,     June 30,
                                          2009         2008         2008
                                     ------------------------------------

Capital Available:
Tier 1 Capital
  Common shares(1)                   $   6,116    $   6,116    $   6,116
  Shareholder surplus                    5,740        5,604        5,211
  Qualifying non-controlling
   interests                               148          150          151
  Innovative instruments                   779          648          636
  Other Tier 1 Capital Elements          1,519        1,513        1,597
                                     ------------------------------------
  Gross Tier 1 Capital                  14,302       14,031       13,711

Deductions from Tier 1:
  Goodwill & intangible assets in
   excess of limit                       5,666        5,673        5,702
  Other deductions                       1,528        1,697        1,321
                                     ------------------------------------
Net Tier 1 Capital                       7,108        6,661        6,688
Adjustment to Net Tier 1 Capital           (44)           -            -
                                     ------------------------------------
Net Tier 1 Capital                       7,064        6,661        6,688
                                     ------------------------------------

Tier 2 Capital
  Tier 2A                                  356          345          310
  Tier 2B allowed                          300          300          501
  Tier 2C                                1,476        1,550        1,285
  Tier 2 Deductions                        (44)           -            -
                                     ------------------------------------
Tier 2 Capital Allowed                   2,088        2,195        2,096
                                     ------------------------------------

Total Tier 1 and Tier 2 Capital          9,152        8,856        8,784
Less: Deductions/Adjustments                 -          124          120
                                     ------------------------------------
Total Available Capital              $   9,152    $   8,732    $   8,664
                                     ------------------------------------
                                     ------------------------------------

Capital Required:
  Assets Default & market risk       $   1,757    $   1,510    $   1,549
  Insurance Risks                        1,861        1,800        1,707
  Interest Rate Risks                      832          803        1,008
  Other                                     14           50          (38)
                                     ------------------------------------
Total Capital Required               $   4,464    $   4,163    $   4,226
                                     ------------------------------------
                                     ------------------------------------
MCCSR ratios:
Tier 1                                    158%         160%         158%
                                     ------------------------------------
                                     ------------------------------------
Total                                     205%         210%         205%
                                     ------------------------------------
                                     ------------------------------------

    (1) The $1,230 of common and preferred share capital that was raised
        by the Company in the fourth quarter of 2008 remained at the
        holding company as at June 30, 2009.

    In the United States, GWL&A is subject to comprehensive state and
    federal regulation and supervision throughout the United States. The
    National Association of Insurance Commissioners (NAIC) has adopted
    risk-based capital rules and other financial ratios for U.S. life
    insurance companies. At the end of 2008 the risk-based capital (RBC)
    ratio for GWL&A was 381%, in excess of that required by NAIC.

    As at June 30, 2009 and 2008 the Company maintained capital levels
    above the minimum local requirements in its other foreign operations.

    The Company is both a user and a provider of reinsurance, including
    both traditional reinsurance, which is undertaken primarily to
    mitigate against assumed insurance risks, and financial or finite
    reinsurance, under which the amount of insurance risk passed to the
    reinsurer or its reinsureds may be more limited.

    The capitalization of the Company and its operating subsidiaries will
    also take into account the views expressed by the various credit
    rating agencies that provide financial strength and other ratings to
    the Company.

    The Company has also established policies and procedures designed to
    identify, measure and report all material risks. Management is
    responsible for establishing capital management procedures for
    implementing and monitoring the capital plan. The Board of Directors
    reviews and approves all capital transactions undertaken by
    management.

11. Stock Based Compensation

    No options were granted under the Company's stock option plan during
    the first and second quarter of 2009 (110,000 options were granted
    during the first quarter of 2008, and 3,115,000 options were granted
    during the second quarter of 2008). The weighted average fair value
    of options granted was $3.27 per option during the six months ended
    June 30, 2008. Compensation expense of $5 after-tax has been
    recognized in the Summaries of Consolidated Operations for the six
    months ended June 30, 2009 ($6 after-tax for the six months ended
    June 30, 2008).

12. Pension Plans and Other Post-Retirement Benefits

    The total benefit costs included in operating expenses are as
    follows:

                                For the three months  For the six months
                                    ended June 30,        ended June 30,
                              -------------------------------------------
                                 2009       2008       2009       2008
                              -------------------------------------------

    Pension benefits               $ 20       $ 22       $ 36       $ 34
    Other benefits                    3          4          6          7
                              -------------------------------------------
    Total                          $ 23       $ 26       $ 42       $ 41
                              -------------------------------------------
                              -------------------------------------------

13. Earnings per Common Share

    The following table provides the reconciliation between basic and
    diluted earnings per common share:

                        For the three months       For the six months
                           ended June 30,            ended June 30,
                      ---------------------------------------------------
                             2009         2008         2009         2008
                      ---------------------------------------------------
Earnings
Net income from
 continuing
 operations           $       431  $       578  $       774  $     1,203
Net income from
 discontinued
 operations                     -          649            -          692
                      ---------------------------------------------------
Net income            $       431  $     1,227  $       774  $     1,895
Perpetual preferred
 share dividends               18           14           35           28
                      ---------------------------------------------------
Net income - common
 shareholders         $       413  $     1,213  $       739  $     1,867
                      ---------------------------------------------------
                      ---------------------------------------------------

Number of common shares
Average number of
 common shares
 outstanding          944,194,975  894,282,925  944,056,508  894,072,570
Add:
  - Potential
    exercise of
    outstanding
    stock options       1,332,473    4,279,498      812,929    4,458,404
                      ---------------------------------------------------
Average number of
 common shares
 outstanding -
 diluted basis        945,527,448  898,562,423  944,869,437  898,530,974
                      ---------------------------------------------------
                      ---------------------------------------------------

Basic earnings per
 common share
  From continuing
   operations         $     0.437  $     0.630  $     0.783  $     1.314
  From discontinued
   operations                   -        0.726            -        0.774
                      ---------------------------------------------------
                      $     0.437  $     1.356  $     0.783  $     2.088
                      ---------------------------------------------------
                      ---------------------------------------------------

Diluted earnings
 per common share
  From continuing
   operations         $     0.437  $     0.627  $     0.782  $     1.308
  From discontinuing
   operations                   -        0.723            -        0.770
                      ---------------------------------------------------
                      $     0.437  $     1.350  $     0.782  $     2.078
                      ---------------------------------------------------
                      ---------------------------------------------------

14. Accumulated Other Comprehensive Loss


                        For the six months ended June 30, 2009
            -------------------------------------------------------------
            Unrealized
               foreign   Unreal-
              exchange      ized   Unreal-
                 gains     gains      ized
               (losses)  (losses)    gains
             on trans-        on   (losses)               Non-
             lation of available   on cash              contr-
               foreign  for sale      flow              olling    Share-
            operations    assets    hedges     Total  interest    holder
            -------------------------------------------------------------
Balance,
 beginning of
 year           $ (605)    $ (36)   $ (197)   $ (838)     $ 51   $  (787)

Other
 comprehensive
 loss             (129)      (58)       74      (113)       16      (97)
Income tax          (1)        -       (26)      (27)        -      (27)
            -------------------------------------------------------------
                  (130)      (58)       48      (140)       16     (124)
            -------------------------------------------------------------

Balance, end
 of period      $ (735)    $ (94)   $ (149)   $ (978)     $ 67   $ (911)
            -------------------------------------------------------------
            -------------------------------------------------------------



                        For the six months ended June 30, 2008
            -------------------------------------------------------------
            Unrealized
               foreign   Unreal-
              exchange      ized   Unreal-
                 gains     gains      ized
               (losses)  (losses)    gains
             on trans-        on   (losses)               Non-
             lation of available   on cash              contr-
               foreign  for sale      flow              olling    Share-
            operations    assets    hedges     Total  interest    holder
            -------------------------------------------------------------
Balance,
 beginning
 of year      $ (1,801)    $ 174      $ 13  $ (1,614)     $ 81  $ (1,533)

Other
 comprehensive
 loss              362      (250)      (16)       96        (1)       95
Income tax           -        65         6        71         -        71
            -------------------------------------------------------------
                   362      (185)      (10)      167        (1)      166
            -------------------------------------------------------------

Balance,
 end of
 period       $ (1,439)    $ (11)      $ 3  $ (1,447)     $ 80 $  (1,367)
            -------------------------------------------------------------
            -------------------------------------------------------------

15. Contingent Liabilities (changes since December 31, 2008 annual
    report)

    A subsidiary of the Company has resolved a reinsurance treaty dispute
    that was subject to retrocession coverage within the amount of the
    established actuarial provision.

    The trial of the class proceedings in Ontario regarding the
    participation of the London Life Insurance Company and The Great-West
    Life Assurance Company (Great-West Life) participating accounts in
    the financing of the acquisition of London Insurance Group Inc. in
    1997 by Great-West Life is currently set to commence in September
    2009.

16. Segmented Information

Consolidated Operations
For the three months ended June 30, 2009

                                 United                Lifeco
                      Canada     States     Europe  Corporate      Total
                   ------------------------------------------------------
Income:
Premium income     $   2,243  $     609  $   1,812  $       -  $   4,664
Net investment
 income
  Regular net
   investment
   income                741        357        512           6     1,616
  Changes in fair
   value on held
   for trading
   assets                805        546        921           -     2,272
                   ------------------------------------------------------
Total net
 investment
 income                1,546        903      1,433           6     3,888
Fee and other
 income                  229        291        146           -       666
                   ------------------------------------------------------
Total income           4,018      1,803      3,391           6     9,218
                   ------------------------------------------------------

Benefits and
 expenses:
Paid or credited
 to policyholders      3,085      1,363      3,025           -     7,473
Other                    585        367        199           4     1,155
Amortization of
 finite life
 intangible assets         8         15          2           -        25
                   ------------------------------------------------------

Net income from
 continuing operations
 before income taxes     340         58        165           2       565

Income taxes             101          8         13           -       122
                   ------------------------------------------------------

Net income before
 non-controlling
 interests               239         50        152           2       443

Non-controlling
 interests                12          1         (1)          -        12
                   ------------------------------------------------------

Net Income               227         49        153           2       431

Perpetual
 preferred share
 dividends                10          -          4           4        18
                   ------------------------------------------------------

Net income -
 common
 shareholders      $    217  $       49  $     149  $       (2) $    413
                   ------------------------------------------------------
                   ------------------------------------------------------


For the three months ended June 30, 2008

                                 United                Lifeco
                      Canada     States     Europe  Corporate      Total
                   ------------------------------------------------------
Income:
Premium income     $   2,072  $     473  $   1,978  $       -  $   4,523
Net investment
 income
  Regular net
   investment
   income                640        330        676          2      1,648
  Changes in fair
   value on held for
   trading assets        (80)      (387)    (1,128)         -     (1,595)
                   ------------------------------------------------------
Total net
 investment income       560        (57)      (452)         2         53
Fee and other income     277        376        153          -        806
                   ------------------------------------------------------
Total income           2,909        792      1,679          2      5,382
                   ------------------------------------------------------

Benefits and
 expenses:
Paid or credited
 to policyholders      1,922        276      1,292          -      3,490
Other                    575        358        143          7      1,083
Amortization of
 finite life
 intangible assets         7         14          1          -         22
                   ------------------------------------------------------
Net income from
 continuing operations
 before income taxes     405        144        243         (5)       787

Income taxes              95         36         50          1        182
                   ------------------------------------------------------

Net income before
 non-controlling
 interests               310        108        193         (6)       605

Non-controlling
 interests                25          -         2           -         27
                   ------------------------------------------------------

Net income from
 continuing
 operations              285        108       191          (6)       578
Net income from
 discontinued
 operations                -        649         -           -        649
                   ------------------------------------------------------

Net Income               285        757       191          (6)     1,227

Perpetual
 preferred share
 dividends                10          -         4           -         14
                   ------------------------------------------------------
Net income -
 common
 shareholders      $     275  $     757  $     187  $      (6) $   1,213
                   ------------------------------------------------------
                   ------------------------------------------------------


For the six months ended June 30, 2009

                                 United                Lifeco
                      Canada     States     Europe  Corporate      Total
                   ------------------------------------------------------
Income:
Premium income     $   4,317  $   1,564  $   3,492  $       -  $   9,373
Net investment
 income
  Regular net
   investment
   income              1,288        799      1,033          7      3,127
  Changes in fair
   value on held for
   trading assets        483        325       (503)         -        305
                   ------------------------------------------------------
Total net
 investment
 income                1,771      1,124        530          7      3,432
Fee and other income     451        574        321          -      1,346
                   ------------------------------------------------------
Total income           6,539      3,262      4,343          7     14,151
                   ------------------------------------------------------

Benefits and
 expenses:
Paid or credited
 to policyholders      4,768      2,307      3,764          -     10,839
Other                  1,116        756        376          7      2,255
Amortization of
 finite life
 intangible assets        15         29          3          -         47
                   ------------------------------------------------------
Net income from
 continuing operations
before income taxes      640        170        200          -      1,010

Income taxes             163         40         (3)         -        200
                   ------------------------------------------------------

Net income before
 non-controlling
 interests               477        130        203          -        810

Non-controlling
 interests                31          6         (1)         -         36
                   ------------------------------------------------------

Net income from
 continuing operations   446        124        204          -        774
Net income from
 discontinued
 operations                -          -          -          -          -
                   ------------------------------------------------------

Net Income               446        124        204          -        774

Perpetual preferred
 share dividends          21          -          7          7         35
                   ------------------------------------------------------

Net income -
 common
 shareholders          $ 425      $ 124      $ 197       $ (7)     $ 739
                   ------------------------------------------------------
                   ------------------------------------------------------


  For the six months ended June 30, 2008

                                 United                Lifeco
                      Canada     States     Europe  Corporate      Total
                   ------------------------------------------------------
Income:
Premium income     $   4,049  $   1,326  $  15,938  $       -  $  21,313
Net investment
 income
  Regular net
   investment
   income              1,264        646      1,095         (5)     3,000
  Changes in fair
   value on held for
   trading assets       (168)      (607)    (1,760)         -     (2,535)
                   ------------------------------------------------------
Total net
 investment income     1,096         39       (665)        (5)       465
Fee and other
 income                  542        754        307          -      1,603
                   ------------------------------------------------------
Total income           5,687      2,119     15,580         (5)    23,381
                   ------------------------------------------------------

Benefits and
 expenses:
Paid or credited
 to policyholders      3,802      1,190     14,794          -     19,786
Other                  1,118        746        328          8      2,200
Amortization of
 finite life
 intangible assets        14         27          2          -         43
                   ------------------------------------------------------
Net income from
 continuing
 operations
 before income
 taxes                   753        156        456        (13)     1,352

Income taxes             164         29         86          -        279
                   ------------------------------------------------------

Net income before
 non-controlling
 interests               589        127        370        (13)     1,073

Non-controlling
 interests                44       (175)         1          -       (130)
                   ------------------------------------------------------

Net income from
 continuing
 operations              545        302        369        (13)     1,203
Net income from
 discontinued
 operations                -        692          -          -        692
                   ------------------------------------------------------

Net Income               545        994        369        (13)     1,895

Perpetual preferred
 share dividends          21          -          7          -         28
                   ------------------------------------------------------

Net income - common
 shareholders      $     524  $     994  $     362   $    (13)   $ 1,867
                   ------------------------------------------------------
                   ------------------------------------------------------
Copyright © QuoteMedia. Data delayed 15 minutes unless otherwise indicated. View delay times for all exchanges.
Market Data powered by QuoteMedia. See the QuoteMedia and TMX Group Terms of Use.